Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$3,983.90
Connected to Server
USD/IDR RateRp 18.052Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.03%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$128,133.59≈ Rp 2.313.067.490
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$228.13≈ Rp 4.118.267
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$320.90≈ Rp 5.792.964
Total Landed Cost$128,682.62Rp 2.322.978.722

A. Landed Unit Cost (Breakdown)

Cost per Gram$128.68Rp 2.322.979
Cost per Kg$128,682.62Rp 2.322.978.722
Cost per Troy Oz$4,002.48International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$130,006.64Rp 2.346.879.866 (Spot + 1.5%)
Net Profit (Total)$1,324.02Rp 23.901.144(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢