Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$4,454.40
Connected to Server
USD/IDR RateRp 17.703Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.04%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$143,260.51≈ Rp 2.536.140.839
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$243.26≈ Rp 4.306.441
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$358.76≈ Rp 6.351.118
Total Landed Cost$143,862.53Rp 2.546.798.399

A. Landed Unit Cost (Breakdown)

Cost per Gram$143.86Rp 2.546.798
Cost per Kg$143,862.53Rp 2.546.798.399
Cost per Troy Oz$4,474.62International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$145,360.47Rp 2.573.316.399 (Spot + 1.5%)
Net Profit (Total)$1,497.94Rp 26.518.000(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢