Import Arbitrage Calculator

Singapore (FOB) ➔ Jakarta (Landed) Simulation

Spot Price (Live)$4,479.50
Connected to Server
USD/IDR RateRp 17.883Derived from Spot Ratio

1. Configuration

✅ Incentive Active (PMK 51/2025)

2. Cost Simulation

Projected Margin+1.04%
Cost ComponentValue (USD/IDR)
1. Commodity Cost (FOB)Spot + $1.50 Premium x 32.15 oz$144,067.50≈ Rp 2.576.359.020
2. Secure Logistics & InsuranceFreight ($100/kg) + Liability (0.1% of FOB)$244.07≈ Rp 4.364.659
3. Import Taxes (PDRI)Based on CIF. PPh Rate: 0.25%$360.78≈ Rp 6.451.809
Total Landed Cost$144,672.34Rp 2.587.175.488

A. Landed Unit Cost (Breakdown)

Cost per Gram$144.67Rp 2.587.175
Cost per Kg$144,672.34Rp 2.587.175.488
Cost per Troy Oz$4,499.81International Benchmark

B. Market Arbitrage Simulator

Adjust Local Spread to simulate market conditions.

%
Discount (-0.5%)Current Setting: 1.5%Premium (+3.0%)
Est. Jakarta Wholesale Bid$146,179.56Rp 2.614.129.041 (Spot + 1.5%)
Net Profit (Total)$1,507.22Rp 26.953.553(Revenue - Landed Cost)
Arbitrage WindowOPEN 🟢