Import Arbitrage Calculator
Singapore (FOB) âž” Jakarta (Landed) Simulation
LBMA Fix Price
$5,313.90
Updated: 03 Mar 23:00 WIB
USD/IDR Rate
Rp 16,870
1. Configuration
KG
Estimates based on Tiered Logistics.
$
/oz
✅ Incentive Active (PMK 51/2025)
2. Cost Simulation
Projected Margin
+0.96%
| Cost Component | Value (USD/IDR) |
|---|---|
|
1. Commodity Cost (FOB) Spot + $5 Premium x 321.51 oz |
$ 1,710,063.58 ≈ Rp 28,848,772,633 |
|
2. Secure Logistics & Insurance Armored Freight + Liability (Est. Tiered Rate) |
$ 3,212.68 ≈ Rp 54,197,980 |
|
3. Import Taxes (PDRI) Based on CIF. PPh Rate: 0.25% |
$ 4,283.19 ≈ Rp 72,257,427 |
| Total Landed Cost | $ 1,717,559.46 Rp 28,975,228,040 |
A. Landed Unit Cost (Breakdown)
Cost per Gram
$ 171.76
Rp 2,897,523
Cost per Kg
$ 171,755.95
Rp 2,897,522,804
Cost per Troy Oz (Benchmark)
$ 5,342.21
International Reference
B. Market Arbitrage Simulator
Adjust Local Spread to simulate market conditions.
%
Discount (-0.5%)
Current Setting: 1.5%
Premium (+3.0%)
Est. Jakarta Wholesale Bid
$ 1,734,084.11
Rp 29,253,998,873
(Spot + 1.5%)
Net Profit (Total)
$ 16,524.65
Rp 278,770,833
(Revenue - Landed Cost)
Arbitrage Window
OPEN 🟢