Import Arbitrage Calculator
Singapore (FOB) âž” Jakarta (Landed) Simulation
LBMA Fix Price
$5,174.10
Updated: 02 Mar 19:30 WIB
USD/IDR Rate
Rp 16,848
1. Configuration
KG
Estimates based on Tiered Logistics.
$
/oz
✅ Incentive Active (PMK 51/2025)
2. Cost Simulation
Projected Margin
+0.96%
| Cost Component | Value (USD/IDR) |
|---|---|
|
1. Commodity Cost (FOB) Spot + $5 Premium x 321.51 oz |
$ 1,665,116.90 ≈ Rp 28,053,889,594 |
|
2. Secure Logistics & Insurance Armored Freight + Liability (Est. Tiered Rate) |
$ 3,145.26 ≈ Rp 52,991,409 |
|
3. Import Taxes (PDRI) Based on CIF. PPh Rate: 0.25% |
$ 4,170.66 ≈ Rp 70,267,203 |
| Total Landed Cost | $ 1,672,432.82 Rp 28,177,148,205 |
A. Landed Unit Cost (Breakdown)
Cost per Gram
$ 167.24
Rp 2,817,715
Cost per Kg
$ 167,243.28
Rp 2,817,714,820
Cost per Troy Oz (Benchmark)
$ 5,201.86
International Reference
B. Market Arbitrage Simulator
Adjust Local Spread to simulate market conditions.
%
Discount (-0.5%)
Current Setting: 1.5%
Premium (+3.0%)
Est. Jakarta Wholesale Bid
$ 1,688,463.20
Rp 28,447,227,917
(Spot + 1.5%)
Net Profit (Total)
$ 16,030.37
Rp 270,079,712
(Revenue - Landed Cost)
Arbitrage Window
OPEN 🟢